{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["sept 2009"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"sept 2009","index":0,"n_rows":25,"n_cols":3,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Dépenses mensuel ","Dépenses","Qui"]
["Remboursement appartement",{"$f":" 151.36+715.93+137.36","v":1004.65},"CREDIT MUT"]
["Pass travaux",71.83,"PASS TRAVAUX"]
["Plan logement",75,"CREDIT MUT"]
["Epargne",75,"CARDIFF"]
["Epargne",75,"CARDIFF"]
["teléphone portable",60,"Bouygues -  Orange"]
["FREE Internet",35,"FREE"]
["Edf - moyenne",60,"EDF"]
["Voiture assurance + maison",89,"MAIF"]
["Voiture essence personnel + Parking",80]
["banque fi",11.49,"CREDIT MUT"]
["Impots",358,"TRESOR PUBLIC"]
["Charges apart",83,"SARL"]
["carte orange",55,"RATP"]
["Budget fixe",{"$f":"SUM(B2:B15)","v":2132.9700000000003}]
["Minimum garantie salaire",3000]
["Restants Voyages / bouffe / sortie/ vetements",{"$f":"B17-B16","v":867.02999999999975}]
["Plan epargne logement ouvert 11/2005 11/2009 2,5% bloqué TRANSFERT CM",null,3500]
["PEA Espèces ouvert 12/2005 12/2013  bloqué",null,{"$f":"(4810+ 75+75+75)","v":5035}]
["ASSU VIE  bloqué",null,{"$f":"1500+ 75 +75 + 75+75","v":1800}]
["LIVRET BLEU",null,5000]
[]
["Impot 2009 ",3598]
["Crédit 2010 - déduction",1400]