{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["oct 2011"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"oct 2011","index":0,"n_rows":26,"n_cols":3,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["Dépenses mensuel ","Dépenses","Qui"]
["Remboursement appartement",{"$f":" 151.36+715.93+137.36","v":1004.65},"CREDIT MUT"]
["Charges apart",83,"SARL"]
["Pass travaux",71.83,"PASS TRAVAUX"]
["SCPI fin 2010 loyer donné dans 2 ans",340,"Remboursée dans 2 ans"]
["Impots",315,"TRESOR PUBLIC"]
["Plan logement épargne",45,"CREDIT MUT"]
["Epargne",75,"CARDIFF"]
["Epargne",75,"CARDIFF"]
["Assurance vie Credit Mutuel Mise en place dec 2009",20,"CREDIT MUT"]
["teléphone portable",20,"Bouygues -  Orange"]
["FREE Internet",35,"FREE"]
["Edf - moyenne",80,"EDF"]
["Voiture essence personnel + Parking",19,"MAIF"]
["banque fi",18,"CREDIT MUT"]
["carte orange",62,"RATP"]
["Budget fixe",{"$f":"SUM(B2:B16)","v":2263.48}]
["Minimum garantie salaire",3300]
["Restants Voyages / bouffe / sortie/ vetements",{"$f":"B18-B17","v":1036.52}]
["Plan epargne logement ouvert 11/2005 11/2009 2,5% bloqué TRANSFERT CM",null,5266]
["PEA Espèces ouvert 12/2005 12/2013  bloqué",null,5000]
["ASSU VIE  bloqué",null,5000]
["LIVRET BLEU",null,6100]
[]
["Impot 2009 ",3598]
["Crédit 2010 - déduction",1400]